{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["目录","部门预算收支总表","部门预算收入总表","部门预算支出总表","部门预算财政拨款收支总表","部门预算一般公共预算财政拨款支出表","部门预算一般公共预算财政拨款基本支出表","部门预算政府基金预算财政拨款支出表","部门预算国有资本经营预算财政拨款支出表","部门预算财政拨款“三公”经费支出表"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"目录","index":0,"n_rows":11,"n_cols":2,"rows_kept":11,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["目录"]
[]
["附表3-1","部门预算收支总表"]
["附表3-2","部门预算收入总表"]
["附表3-3","部门预算支出总表"]
["附表3-4","部门预算财政拨款收支总表"]
["附表3-5","部门预算一般公共预算财政拨款支出表"]
["附表3-6","部门预算一般公共预算财政拨款基本支出表"]
["附表3-7","部门预算政府性基金预算财政拨款支出表"]
["附表3-8","部门预算国有资本经营预算财政拨款支出表"]
["附表3-9","部门预算财政拨款“三公”经费支出表"]

{"sheet":"部门预算收支总表","index":1,"n_rows":38,"n_cols":5,"rows_kept":38,"merged":[[0,0,0,4],[1,0,1,2],[2,0,3,0],[2,1,2,2],[2,3,2,4]],"flags":["formulas_cached_only"]}
["部门预算收支总表","","","",""]
["部门编码及名称：[108]社会事务局","预算年度：2020","","预算年度：2020","金额单位：万元"]
["序号","收入","资金来源","支出",""]
["栏次","项    目","预算数","项    目","预算数"]
["栏次","1","2","3","4"]
[6,"一、财政拨款收入",27233.16,"一、一般公共服务支出",{"v":685.2,"d":"685.20"}]
[7,"二、上级拨款收入",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
[8,"三、事业收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"}]
[9,"    其中：财政专户收入",{"v":0,"d":"0.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
[10,"四、经营收入",{"v":0,"d":"0.00"},"五、教育支出",9244.87]
[11,"五、附属单位上缴收入",{"v":0,"d":"0.00"},"六、科学技术支出",{"v":0,"d":"0.00"}]
[12,"六、其他收入",{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出",{"v":15.5,"d":"15.50"}]
[13,"","","八、社会保障和就业支出",5419.43]
[14,"","","九、社会保险基金支出",{"v":0,"d":"0.00"}]
[15,"","","十、卫生健康支出",{"v":5187.2,"d":"5187.20"}]
[16,"","","十一、节能环保支出",{"v":0,"d":"0.00"}]
[17,"","","十二、城乡社区支出",{"v":5941,"d":"5941.00"}]
[18,"","","十三、农林水支出",{"v":128,"d":"128.00"}]
[19,"","","十四、交通运输支出",{"v":0,"d":"0.00"}]
[20,"","","十五、资源勘探工业信息等支出",{"v":0,"d":"0.00"}]
[21,"","","十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[22,"","","十七、金融支出",{"v":0,"d":"0.00"}]
[23,"","","十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[24,"","","十九、自然资源海洋气象等支出",{"v":0,"d":"0.00"}]
[25,"","","二十、住房保障支出",611.75]
[26,"","","二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[27,"","","二十二、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[28,"","","二十三、灾害防治及应急管理支出",{"v":0,"d":"0.00"}]
[29,"","","二十四、预备费",{"v":0,"d":"0.00"}]
[30,"","","二十五、其他支出",0.21]
[31,"","","二十六、转移性支出",{"v":0,"d":"0.00"}]
[32,"","","二十七、债务还本支出",{"v":0,"d":"0.00"}]
[33,"","","二十八、债务付息支出",{"v":0,"d":"0.00"}]
[34,"","","二十九、债务发行费用支出",{"v":0,"d":"0.00"}]
[35,"        本年收入合计",27233.16,"        本年支出合计",27233.16]
[36,"    用事业基金弥补收支差额",{"v":0,"d":"0.00"},"    结余分配",{"v":0,"d":"0.00"}]
[37,"    年初结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"}]
[38,"            合计",27233.16,"            合计",27233.16]

{"sheet":"部门预算收入总表","index":2,"n_rows":88,"n_cols":11,"rows_kept":88,"merged":[[0,0,0,10],[1,0,1,6],[1,7,1,8],[1,9,1,10],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,7],[2,8,3,8],[2,9,3,9],[2,10,3,10]],"flags":["formulas_cached_only"]}
["部门预算收入总表"]
["部门编码及名称：[108]社会事务局",{"$nulls":6},"预算年度：2020",null,"金额单位：万元"]
["序号","科目",null,"本年收入合计","财政拨款收入","上级补助收入","事业收入",null,"经营收入","附属单位上缴收入","其他收入"]
[null,"功能分类科目编码","科目名称",{"$nulls":3},"小计","其中：财政专户收入"]
["栏次","1","2","3","4","5","6","7","8","9","10"]
[6,"","合计",27233.16,27233.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,"201","一般公共服务支出",{"v":685.2,"d":"685.20"},{"v":685.2,"d":"685.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"20103","政府办公厅（室）及相关机构事务",{"v":685.2,"d":"685.20"},{"v":685.2,"d":"685.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,"2010301","行政运行",{"v":677.2,"d":"677.20"},{"v":677.2,"d":"677.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,"2010308","信访事务",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,"205","教育支出",9244.87,9244.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"20502","普通教育",7158.03,7158.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"2050201","学前教育",74.54,74.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"2050202","小学教育",4386.37,4386.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,"2050203","初中教育",2138.89,2138.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,"2050299","其他普通教育支出",558.23,558.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17,"20509","教育费附加安排的支出",2086.84,2086.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[18,"2050901","农村中小学校舍建设",51.75,51.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[19,"2050902","农村中小学教学设施",{"v":130,"d":"130.00"},{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[20,"2050903","城市中小学校舍建设",1548.25,1548.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21,"2050904","城市中小学教学设施",21.76,21.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,"2050999","其他教育费附加安排的支出",335.08,335.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[23,"207","文化旅游体育与传媒支出",{"v":15.5,"d":"15.50"},{"v":15.5,"d":"15.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[24,"20701","文化和旅游",{"v":13,"d":"13.00"},{"v":13,"d":"13.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[25,"2070109","群众文化",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[26,"2070199","其他文化和旅游支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[27,"20799","其他文化旅游体育与传媒支出",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[28,"2079999","其他文化旅游体育与传媒支出",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[29,"208","社会保障和就业支出",5419.43,5419.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[30,"20802","民政管理事务",54.05,54.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[31,"2080299","其他民政管理事务支出",54.05,54.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[32,"20805","行政事业单位养老支出",2464.13,2464.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[33,"2080502","事业单位离退休",1240.64,1240.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[34,"2080505","机关事业单位基本养老保险缴费支出★",815.66,815.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[35,"2080506","机关事业单位职业年金缴费支出★",407.83,407.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[36,"20808","抚恤",914.55,914.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[37,"2080801","死亡抚恤",{"v":17,"d":"17.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[38,"2080802","伤残抚恤",{"v":112,"d":"112.00"},{"v":112,"d":"112.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[39,"2080803","在乡复员、退伍军人生活补助",{"v":644,"d":"644.00"},{"v":644,"d":"644.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[40,"2080805","义务兵优待",71.55,71.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,"2080899","其他优抚支出",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[42,"20809","退役安置",386.86,386.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[43,"2080901","退役士兵安置",386.86,386.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[44,"20810","社会福利",233.88,233.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[45,"2081002","老年福利",233.88,233.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,"20811","残疾人事业",35.24,35.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[47,"2081199","其他残疾人事业支出",35.24,35.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[48,"20819","最低生活保障",{"v":130,"d":"130.00"},{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[49,"2081901","城市最低生活保障金支出",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[50,"2081902","农村最低生活保障金支出",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[51,"20828","退役军人管理事务",{"v":857,"d":"857.00"},{"v":857,"d":"857.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[52,"2082802","一般行政管理事务",{"v":17,"d":"17.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[53,"2082899","其他退役军人事务管理支出",{"v":840,"d":"840.00"},{"v":840,"d":"840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[54,"20899","其他社会保障和就业支出",343.72,343.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[55,"2089901","其他社会保障和就业支出",343.72,343.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[56,"210","卫生健康支出",{"v":5187.2,"d":"5187.20"},{"v":5187.2,"d":"5187.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[57,"21001","卫生健康管理事务",290.88,290.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[58,"2100199","其他卫生健康管理事务支出",290.88,290.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[59,"21003","基层医疗卫生机构",509.09,509.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[60,"2100302","乡镇卫生院",428.24,428.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[61,"2100399","其他基层医疗卫生机构支出",80.85,80.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[62,"21004","公共卫生",1068.25,1068.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[63,"2100408","基本公共卫生服务",{"v":965.3,"d":"965.30"},{"v":965.3,"d":"965.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[64,"2100409","重大公共卫生服务",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[65,"2100499","其他公共卫生支出",2.95,2.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[66,"21006","中医药",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[67,"2100699","其他中医药支出",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[68,"21007","计划生育事务",{"v":816,"d":"816.00"},{"v":816,"d":"816.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[69,"2100717","计划生育服务",{"v":816,"d":"816.00"},{"v":816,"d":"816.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[70,"21011","行政事业单位医疗",1042.98,1042.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[71,"2101101","行政单位医疗",3.58,3.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[72,"2101102","事业单位医疗",{"v":1039.4,"d":"1039.40"},{"v":1039.4,"d":"1039.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[73,"21014","优抚对象医疗",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[74,"2101401","优抚对象医疗补助",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[75,"21099","其他卫生健康支出",{"v":1417,"d":"1417.00"},{"v":1417,"d":"1417.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[76,"2109901","其他卫生健康支出",{"v":1417,"d":"1417.00"},{"v":1417,"d":"1417.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[77,"212","城乡社区支出",{"v":5941,"d":"5941.00"},{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[78,"21208","国有土地使用权出让收入安排的支出",{"v":5941,"d":"5941.00"},{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[79,"2120803","城市建设支出",{"v":5941,"d":"5941.00"},{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[80,"213","农林水支出",{"v":128,"d":"128.00"},{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[81,"21307","农村综合改革示范试点补助",{"v":128,"d":"128.00"},{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[82,"2130799","其他农村综合改革支出",{"v":128,"d":"128.00"},{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[83,"221","住房保障支出",611.75,611.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[84,"22102","住房改革支出",611.75,611.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[85,"2210201","住房公积金",611.75,611.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[86,"229","其他支出",0.21,0.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[87,"22960","彩票公益金安排的支出",0.21,0.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[88,"2296006","用于残疾人事业的彩票公益金支出",0.21,0.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算支出总表","index":3,"n_rows":88,"n_cols":9,"rows_kept":88,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8]],"flags":["formulas_cached_only"]}
["部门预算支出总表"]
["部门编码及名称：[108]社会事务局",{"$nulls":4},"预算年度：2020",null,"金额单位：万元"]
["序号","科目",null,"本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
[null,"功能分类科目编码","科目名称"]
["栏次","1","2","3","4","5","6","7","8"]
[6,"","合计",27233.16,11321.32,15911.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,"201","一般公共服务支出",{"v":685.2,"d":"685.20"},{"v":677.2,"d":"677.20"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"20103","政府办公厅（室）及相关机构事务",{"v":685.2,"d":"685.20"},{"v":677.2,"d":"677.20"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,"2010301","行政运行",{"v":677.2,"d":"677.20"},{"v":677.2,"d":"677.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,"2010308","信访事务",{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,"205","教育支出",9244.87,6525.26,2719.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"20502","普通教育",7158.02,6525.26,632.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"2050201","学前教育",74.54,{"v":0,"d":"0.00"},74.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"2050202","小学教育",4386.37,4386.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,"2050203","初中教育",2138.89,2138.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,"2050299","其他普通教育支出",558.23,{"v":0,"d":"0.00"},558.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17,"20509","教育费附加安排的支出",2086.84,{"v":0,"d":"0.00"},2086.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[18,"2050901","农村中小学校舍建设",51.75,{"v":0,"d":"0.00"},51.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[19,"2050902","农村中小学教学设施",{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[20,"2050903","城市中小学校舍建设",1548.25,{"v":0,"d":"0.00"},1548.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21,"2050904","城市中小学教学设施",21.76,{"v":0,"d":"0.00"},21.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,"2050999","其他教育费附加安排的支出",335.08,{"v":0,"d":"0.00"},335.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[23,"207","文化旅游体育与传媒支出",{"v":15.5,"d":"15.50"},{"v":0,"d":"0.00"},{"v":15.5,"d":"15.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[24,"20701","文化和旅游",{"v":13,"d":"13.00"},{"v":0,"d":"0.00"},{"v":13,"d":"13.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[25,"2070109","群众文化",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[26,"2070199","其他文化和旅游支出",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[27,"20799","其他文化旅游体育与传媒支出",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[28,"2079999","其他文化旅游体育与传媒支出",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[29,"208","社会保障和就业支出",{"v":5419.430000000001,"d":"5419.43"},2464.13,{"v":2955.3,"d":"2955.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[30,"20802","民政管理事务",54.05,{"v":0,"d":"0.00"},54.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[31,"2080299","其他民政管理事务支出",54.05,{"v":0,"d":"0.00"},54.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[32,"20805","行政事业单位养老支出",2464.13,2464.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[33,"2080502","事业单位离退休",1240.64,1240.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[34,"2080505","机关事业单位基本养老保险缴费支出★",815.66,815.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[35,"2080506","机关事业单位职业年金缴费支出★",407.83,407.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[36,"20808","抚恤",914.55,{"v":0,"d":"0.00"},914.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[37,"2080801","死亡抚恤",{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[38,"2080802","伤残抚恤",{"v":112,"d":"112.00"},{"v":0,"d":"0.00"},{"v":112,"d":"112.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[39,"2080803","在乡复员、退伍军人生活补助",{"v":644,"d":"644.00"},{"v":0,"d":"0.00"},{"v":644,"d":"644.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[40,"2080805","义务兵优待",71.55,{"v":0,"d":"0.00"},71.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,"2080899","其他优抚支出",{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[42,"20809","退役安置",386.86,{"v":0,"d":"0.00"},386.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[43,"2080901","退役士兵安置",386.86,{"v":0,"d":"0.00"},386.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[44,"20810","社会福利",233.88,{"v":0,"d":"0.00"},233.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[45,"2081002","老年福利",233.88,{"v":0,"d":"0.00"},233.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,"20811","残疾人事业",35.24,{"v":0,"d":"0.00"},35.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[47,"2081199","其他残疾人事业支出",35.24,{"v":0,"d":"0.00"},35.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[48,"20819","最低生活保障",{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[49,"2081901","城市最低生活保障金支出",{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[50,"2081902","农村最低生活保障金支出",{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[51,"20828","退役军人管理事务",{"v":857,"d":"857.00"},{"v":0,"d":"0.00"},{"v":857,"d":"857.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[52,"2082802","一般行政管理事务",{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[53,"2082899","其他退役军人事务管理支出",{"v":840,"d":"840.00"},{"v":0,"d":"0.00"},{"v":840,"d":"840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[54,"20899","其他社会保障和就业支出",343.72,{"v":0,"d":"0.00"},343.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[55,"2089901","其他社会保障和就业支出",343.72,{"v":0,"d":"0.00"},343.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[56,"210","卫生健康支出",{"v":5187.2,"d":"5187.20"},1042.98,4144.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[57,"21001","卫生健康管理事务",290.88,{"v":0,"d":"0.00"},290.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[58,"2100199","其他卫生健康管理事务支出",290.88,{"v":0,"d":"0.00"},290.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[59,"21003","基层医疗卫生机构",509.09,{"v":0,"d":"0.00"},509.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[60,"2100302","乡镇卫生院",428.24,{"v":0,"d":"0.00"},428.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[61,"2100399","其他基层医疗卫生机构支出",80.85,{"v":0,"d":"0.00"},80.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[62,"21004","公共卫生",1068.25,{"v":0,"d":"0.00"},1068.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[63,"2100408","基本公共卫生服务",{"v":965.3,"d":"965.30"},{"v":0,"d":"0.00"},{"v":965.3,"d":"965.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[64,"2100409","重大公共卫生服务",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[65,"2100499","其他公共卫生支出",2.95,{"v":0,"d":"0.00"},2.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[66,"21006","中医药",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[67,"2100699","其他中医药支出",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[68,"21007","计划生育事务",{"v":816,"d":"816.00"},{"v":0,"d":"0.00"},{"v":816,"d":"816.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[69,"2100717","计划生育服务",{"v":816,"d":"816.00"},{"v":0,"d":"0.00"},{"v":816,"d":"816.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[70,"21011","行政事业单位医疗",1042.98,1042.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[71,"2101101","行政单位医疗",3.58,3.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[72,"2101102","事业单位医疗",{"v":1039.4,"d":"1039.40"},{"v":1039.4,"d":"1039.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[73,"21014","优抚对象医疗",{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[74,"2101401","优抚对象医疗补助",{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[75,"21099","其他卫生健康支出",{"v":1417,"d":"1417.00"},{"v":0,"d":"0.00"},{"v":1417,"d":"1417.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[76,"2109901","其他卫生健康支出",{"v":1417,"d":"1417.00"},{"v":0,"d":"0.00"},{"v":1417,"d":"1417.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[77,"212","城乡社区支出",{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[78,"21208","国有土地使用权出让收入安排的支出",{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[79,"2120803","城市建设支出",{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[80,"213","农林水支出",{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[81,"21307","农村综合改革示范试点补助",{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[82,"2130799","其他农村综合改革支出",{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[83,"221","住房保障支出",611.75,611.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[84,"22102","住房改革支出",611.75,611.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[85,"2210201","住房公积金",611.75,611.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[86,"229","其他支出",0.21,{"v":0,"d":"0.00"},0.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[87,"22960","彩票公益金安排的支出",0.21,{"v":0,"d":"0.00"},0.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[88,"2296006","用于残疾人事业的彩票公益金支出",0.21,{"v":0,"d":"0.00"},0.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算财政拨款收支总表","index":4,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,0,3,0],[2,1,2,2],[2,3,2,7]],"flags":["formulas_cached_only"]}
["部门预算财政拨款收支总表"]
["部门编码及名称：[108]社会事务局",{"$nulls":3},"预算年度：2020",null,"金额单位：万元"]
["序号","收入",null,"支出"]
[null,"项    目","金额","项    目","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["栏次","1","2","3","4","5","6","7"]
[6,"一、一般公共预算财政拨款",21291.95,"一、一般公共服务支出",{"v":685.2,"d":"685.20"},{"v":685.2,"d":"685.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[7,"二、政府性基金预算财政拨款",5941.21,"二、外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"三、国有资本经营预算财政拨款",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,"","","四、公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,"","","五、教育支出",9244.87,9244.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,"","","六、科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"","","七、文化旅游体育与传媒支出",{"v":15.5,"d":"15.50"},{"v":15.5,"d":"15.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"","","八、社会保障和就业支出",5419.43,5419.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"","","九、社会保险基金支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[15,"","","十、卫生健康支出",{"v":5187.2,"d":"5187.20"},{"v":5187.2,"d":"5187.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[16,"","","十一、节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[17,"","","十二、城乡社区支出",{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"}]
[18,"","","十三、农林水支出",{"v":128,"d":"128.00"},{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[19,"","","十四、交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[20,"","","十五、资源勘探工业信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21,"","","十六、商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,"","","十七、金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[23,"","","十八、援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[24,"","","十九、自然资源海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[25,"","","二十、住房保障支出",611.75,611.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[26,"","","二十一、粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[27,"","","二十二、国有资本经营预算支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[28,"","","二十三、灾害防治及应急管理支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[29,"","","二十四、预备费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[30,"","","二十五、其他支出",0.21,{"v":0,"d":"0.00"},0.21,{"v":0,"d":"0.00"}]
[31,"","","二十六、转移性支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[32,"","","二十七、债务还本支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[33,"","","二十八、债务付息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[34,"","","二十九、债务发行费用支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[35,"        本年收入合计",27233.16,"        本年支出合计",27233.16,21291.95,5941.21,{"v":0,"d":"0.00"}]
[36,"    年初财政拨款结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[37,"            合计",27233.16,"            合计",27233.16,21291.95,5941.21,{"v":0,"d":"0.00"}]

{"sheet":"部门预算一般公共预算财政拨款支出表","index":5,"n_rows":82,"n_cols":6,"rows_kept":82,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款支出表"]
["部门编码及名称：[108]社会事务局",{"$nulls":3},"预算年度：2020","金额单位：万元"]
["序号","科目",null,"合计","基本支出","项目支出"]
[null,"功能分类科目编码","科目名称"]
["栏次","1","2","3","4","5"]
[6,"","合计",{"v":21291.950000000004,"d":"21291.95"},11321.32,{"v":9970.630000000001,"d":"9970.63"}]
[7,"201","一般公共服务支出",{"v":685.2,"d":"685.20"},{"v":677.2,"d":"677.20"},{"v":8,"d":"8.00"}]
[8,"20103","政府办公厅（室）及相关机构事务",{"v":685.2,"d":"685.20"},{"v":677.2,"d":"677.20"},{"v":8,"d":"8.00"}]
[9,"2010301","行政运行",{"v":677.2,"d":"677.20"},{"v":677.2,"d":"677.20"},{"v":0,"d":"0.00"}]
[10,"2010308","信访事务",{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"}]
[11,"205","教育支出",9244.87,6525.26,2719.61]
[12,"20502","普通教育",7158.03,6525.26,632.77]
[13,"2050201","学前教育",74.54,{"v":0,"d":"0.00"},74.54]
[14,"2050202","小学教育",4386.37,4386.37,{"v":0,"d":"0.00"}]
[15,"2050203","初中教育",2138.89,2138.89,{"v":0,"d":"0.00"}]
[16,"2050299","其他普通教育支出",558.23,{"v":0,"d":"0.00"},558.23]
[17,"20509","教育费附加安排的支出",2086.84,{"v":0,"d":"0.00"},2086.84]
[18,"2050901","农村中小学校舍建设",51.75,{"v":0,"d":"0.00"},51.75]
[19,"2050902","农村中小学教学设施",{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"}]
[20,"2050903","城市中小学校舍建设",1548.25,{"v":0,"d":"0.00"},1548.25]
[21,"2050904","城市中小学教学设施",21.76,{"v":0,"d":"0.00"},21.76]
[22,"2050999","其他教育费附加安排的支出",335.08,{"v":0,"d":"0.00"},335.08]
[23,"207","文化旅游体育与传媒支出",{"v":15.5,"d":"15.50"},{"v":0,"d":"0.00"},{"v":15.5,"d":"15.50"}]
[24,"20701","文化和旅游",{"v":13,"d":"13.00"},{"v":0,"d":"0.00"},{"v":13,"d":"13.00"}]
[25,"2070109","群众文化",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
[26,"2070199","其他文化和旅游支出",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
[27,"20799","其他文化旅游体育与传媒支出",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"}]
[28,"2079999","其他文化旅游体育与传媒支出",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"}]
[29,"208","社会保障和就业支出",{"v":5419.430000000001,"d":"5419.43"},2464.13,{"v":2955.3,"d":"2955.30"}]
[30,"20802","民政管理事务",54.05,{"v":0,"d":"0.00"},54.05]
[31,"2080299","其他民政管理事务支出",54.05,{"v":0,"d":"0.00"},54.05]
[32,"20805","行政事业单位养老支出",2464.13,2464.13,{"v":0,"d":"0.00"}]
[33,"2080502","事业单位离退休",1240.64,1240.64,{"v":0,"d":"0.00"}]
[34,"2080505","机关事业单位基本养老保险缴费支出★",815.66,815.66,{"v":0,"d":"0.00"}]
[35,"2080506","机关事业单位职业年金缴费支出★",407.83,407.83,{"v":0,"d":"0.00"}]
[36,"20808","抚恤",914.55,{"v":0,"d":"0.00"},914.55]
[37,"2080801","死亡抚恤",{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"}]
[38,"2080802","伤残抚恤",{"v":112,"d":"112.00"},{"v":0,"d":"0.00"},{"v":112,"d":"112.00"}]
[39,"2080803","在乡复员、退伍军人生活补助",{"v":644,"d":"644.00"},{"v":0,"d":"0.00"},{"v":644,"d":"644.00"}]
[40,"2080805","义务兵优待",71.55,{"v":0,"d":"0.00"},71.55]
[41,"2080899","其他优抚支出",{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":70,"d":"70.00"}]
[42,"20809","退役安置",386.86,{"v":0,"d":"0.00"},386.86]
[43,"2080901","退役士兵安置",386.86,{"v":0,"d":"0.00"},386.86]
[44,"20810","社会福利",233.88,{"v":0,"d":"0.00"},233.88]
[45,"2081002","老年福利",233.88,{"v":0,"d":"0.00"},233.88]
[46,"20811","残疾人事业",35.24,{"v":0,"d":"0.00"},35.24]
[47,"2081199","其他残疾人事业支出",35.24,{"v":0,"d":"0.00"},35.24]
[48,"20819","最低生活保障",{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"}]
[49,"2081901","城市最低生活保障金支出",{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"}]
[50,"2081902","农村最低生活保障金支出",{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":70,"d":"70.00"}]
[51,"20828","退役军人管理事务",{"v":857,"d":"857.00"},{"v":0,"d":"0.00"},{"v":857,"d":"857.00"}]
[52,"2082802","一般行政管理事务",{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"}]
[53,"2082899","其他退役军人事务管理支出",{"v":840,"d":"840.00"},{"v":0,"d":"0.00"},{"v":840,"d":"840.00"}]
[54,"20899","其他社会保障和就业支出",343.72,{"v":0,"d":"0.00"},343.72]
[55,"2089901","其他社会保障和就业支出",343.72,{"v":0,"d":"0.00"},343.72]
[56,"210","卫生健康支出",{"v":5187.2,"d":"5187.20"},1042.98,4144.22]
[57,"21001","卫生健康管理事务",290.88,{"v":0,"d":"0.00"},290.88]
[58,"2100199","其他卫生健康管理事务支出",290.88,{"v":0,"d":"0.00"},290.88]
[59,"21003","基层医疗卫生机构",509.09,{"v":0,"d":"0.00"},509.09]
[60,"2100302","乡镇卫生院",428.24,{"v":0,"d":"0.00"},428.24]
[61,"2100399","其他基层医疗卫生机构支出",80.85,{"v":0,"d":"0.00"},80.85]
[62,"21004","公共卫生",1068.25,{"v":0,"d":"0.00"},1068.25]
[63,"2100408","基本公共卫生服务",{"v":965.3,"d":"965.30"},{"v":0,"d":"0.00"},{"v":965.3,"d":"965.30"}]
[64,"2100409","重大公共卫生服务",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[65,"2100499","其他公共卫生支出",2.95,{"v":0,"d":"0.00"},2.95]
[66,"21006","中医药",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
[67,"2100699","其他中医药支出",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
[68,"21007","计划生育事务",{"v":816,"d":"816.00"},{"v":0,"d":"0.00"},{"v":816,"d":"816.00"}]
[69,"2100717","计划生育服务",{"v":816,"d":"816.00"},{"v":0,"d":"0.00"},{"v":816,"d":"816.00"}]
[70,"21011","行政事业单位医疗",1042.98,1042.98,{"v":0,"d":"0.00"}]
[71,"2101101","行政单位医疗",3.58,3.58,{"v":0,"d":"0.00"}]
[72,"2101102","事业单位医疗",{"v":1039.4,"d":"1039.40"},{"v":1039.4,"d":"1039.40"},{"v":0,"d":"0.00"}]
[73,"21014","优抚对象医疗",{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":23,"d":"23.00"}]
[74,"2101401","优抚对象医疗补助",{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":23,"d":"23.00"}]
[75,"21099","其他卫生健康支出",{"v":1417,"d":"1417.00"},{"v":0,"d":"0.00"},{"v":1417,"d":"1417.00"}]
[76,"2109901","其他卫生健康支出",{"v":1417,"d":"1417.00"},{"v":0,"d":"0.00"},{"v":1417,"d":"1417.00"}]
[77,"213","农林水支出",{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":128,"d":"128.00"}]
[78,"21307","农村综合改革示范试点补助",{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":128,"d":"128.00"}]
[79,"2130799","其他农村综合改革支出",{"v":128,"d":"128.00"},{"v":0,"d":"0.00"},{"v":128,"d":"128.00"}]
[80,"221","住房保障支出",611.75,611.75,{"v":0,"d":"0.00"}]
[81,"22102","住房改革支出",611.75,611.75,{"v":0,"d":"0.00"}]
[82,"2210201","住房公积金",611.75,611.75,{"v":0,"d":"0.00"}]

{"sheet":"部门预算一般公共预算财政拨款基本支出表","index":6,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,2,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款基本支出表"]
["部门编码及名称：[108]社会事务局",{"$nulls":3},"预算年度：2020","金额单位：万元"]
["序号","科目",null,"基本支出"]
[null,"经济分类科目编码","科目名称","合计","人员经费","公用经费"]
["栏次","1","2","3","4","5"]
[6,"","合计",11321.32,11202.87,118.45]
[7,"301","工资福利支出",9670.17,9670.17,{"v":0,"d":"0.00"}]
[8,"30101","基本工资",2545.86,2545.86,{"v":0,"d":"0.00"}]
[9,"30102","津贴补贴★",{"v":2103.2,"d":"2103.20"},{"v":2103.2,"d":"2103.20"},{"v":0,"d":"0.00"}]
[10,"30103","奖金",1.42,1.42,{"v":0,"d":"0.00"}]
[11,"30107","绩效工资",2271.21,2271.21,{"v":0,"d":"0.00"}]
[12,"30108","机关事业单位基本养老保险缴费★",815.66,815.66,{"v":0,"d":"0.00"}]
[13,"30109","职业年金缴费★",407.83,407.83,{"v":0,"d":"0.00"}]
[14,"30110","城镇职工基本医疗保险缴费",764.67,764.67,{"v":0,"d":"0.00"}]
[15,"30112","其他社会保障缴费★",81.31,81.31,{"v":0,"d":"0.00"}]
[16,"30113","住房公积金",611.75,611.75,{"v":0,"d":"0.00"}]
[17,"30199","其他工资福利支出",67.26,67.26,{"v":0,"d":"0.00"}]
[18,"302","商品和服务支出",118.45,{"v":0,"d":"0.00"},118.45]
[19,"30201","办公费",{"v":8.7,"d":"8.70"},{"v":0,"d":"0.00"},{"v":8.7,"d":"8.70"}]
[20,"30207","邮电费",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
[21,"30211","差旅费",{"v":3.8,"d":"3.80"},{"v":0,"d":"0.00"},{"v":3.8,"d":"3.80"}]
[22,"30213","维修(护)费",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"}]
[23,"30215","会议费",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"}]
[24,"30216","培训费",{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":1.5,"d":"1.50"}]
[25,"30217","公务接待费",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"}]
[26,"30228","工会经费",93.37,{"v":0,"d":"0.00"},93.37]
[27,"30231","公务用车运行维护费★",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
[28,"30299","其他商品和服务支出",0.58,{"v":0,"d":"0.00"},0.58]
[29,"303","对个人和家庭的补助",{"v":1532.7,"d":"1532.70"},{"v":1532.7,"d":"1532.70"},{"v":0,"d":"0.00"}]
[30,"30301","离休费",{"v":12.1,"d":"12.10"},{"v":12.1,"d":"12.10"},{"v":0,"d":"0.00"}]
[31,"30302","退休费",1228.54,1228.54,{"v":0,"d":"0.00"}]
[32,"30305","生活补助",11.53,11.53,{"v":0,"d":"0.00"}]
[33,"30307","医疗费补助",278.31,278.31,{"v":0,"d":"0.00"}]
[34,"30309","奖励金",2.22,2.22,{"v":0,"d":"0.00"}]

{"sheet":"部门预算政府基金预算财政拨款支出表","index":7,"n_rows":12,"n_cols":6,"rows_kept":12,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["部门预算政府基金预算财政拨款支出表"]
["部门编码及名称：[108]社会事务局",{"$nulls":3},"预算年度：2020","金额单位：万元"]
["序号","科目",null,"合计","基本支出","项目支出"]
[null,"功能分类科目编码","科目名称"]
["栏次","1","2","3","4","5"]
[6,"","合计",5941.21,{"v":0,"d":"0.00"},5941.21]
[7,"212","城乡社区支出",{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":5941,"d":"5941.00"}]
[8,"21208","国有土地使用权出让收入安排的支出",{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":5941,"d":"5941.00"}]
[9,"2120803","城市建设支出",{"v":5941,"d":"5941.00"},{"v":0,"d":"0.00"},{"v":5941,"d":"5941.00"}]
[10,"229","其他支出",0.21,{"v":0,"d":"0.00"},0.21]
[11,"22960","彩票公益金安排的支出",0.21,{"v":0,"d":"0.00"},0.21]
[12,"2296006","用于残疾人事业的彩票公益金支出",0.21,{"v":0,"d":"0.00"},0.21]

{"sheet":"部门预算国有资本经营预算财政拨款支出表","index":8,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["部门预算国有资本经营预算财政拨款支出表"]
["部门编码及名称：[108]社会事务局",{"$nulls":3},"预算年度：2020","金额单位：万元"]
["序号","科目",null,"合计","基本支出","项目支出"]
[null,"功能分类科目编码","科目名称"]
["栏次","1","2","3","4","5"]
[6,"","合计","",{"v":0,"d":"0.00"},""]
["此表无数据"]

{"sheet":"部门预算财政拨款“三公”经费支出表","index":9,"n_rows":14,"n_cols":7,"rows_kept":14,"merged":[[0,0,0,6],[1,0,1,4],[2,0,3,0],[2,1,3,1],[2,2,2,6]],"flags":["formulas_cached_only"]}
["部门预算财政拨款“三公”经费支出表"]
["部门编码及名称：[108]社会事务局",{"$nulls":4},"预算年度：2020","金额单位：万元"]
["序号","项  目","资金来源"]
[null,null,"合计","一般公共预算财政拨款","政府性基金财政拨款","国有资本经营预算财政拨款","财政专户核拨资金"]
["栏次","1","2","3","4","5","6"]
[6,"合计","","","","",""]
[7,"“三公”经费小计",{"v":5.5,"d":"5.50"},{"v":5.5,"d":"5.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[8,"一、因公出国（境）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[9,"    其中：教学科研人员因公出国（境）费","","","","",""]
[10,"          其他因公出国（境）费","","","","",""]
[11,"二、公务用车购置及运维费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"    其中：公务用车购置费","","","","",""]
[13,"          公务用车运行维护费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[14,"三、公务接待费",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]