{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["个人明细"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"个人明细","index":0,"n_rows":93,"n_cols":11,"rows_kept":93,"merged":[[0,0,0,10],[2,1,18,1],[19,1,20,1],[22,1,45,1],[46,1,49,1],[50,1,70,1],[71,1,74,1],[75,1,76,1],[77,1,79,1],[80,1,91,1]]}
["扩大社保补贴范围（个人部分）明细汇总表"]
["序号","公司名称","姓名","证件号码","补贴起始年月","补贴终止年月","补贴月数","养老保险","失业保险","医疗保险","补贴总金额"]
[1,"唐山开元自动焊接装备有限公司（17人）","田海杰","1302211998****5914",202501,202510,10,1140,42.75,336.9,{"$f":"J3+I3+H3","v":1519.65}]
[2,null,"苏晓翠","1311272000****6228",202505,202510,6,660,24.75,202.14,{"$f":"J4+I4+H4","v":886.89}]
[3,null,"金铭俊","1309812004****2411",202507,202510,4,320.56,12.02,134.76,467.34]
[4,null,"刘冀阳","1302032002****0314",202507,202510,4,440,16.5,134.76,591.26]
[5,null,"牛世霖","1309221999****6054",202507,202510,4,480,18,134.76,632.76]
[6,null,"胡一鸣","1302292002****663X",202507,202510,4,440,16.5,134.76,591.26]
[7,null,"刘鑫彤","2112022000****0022",202507,202510,4,440,16.5,134.76,591.26]
[8,null,"张晨阳","1307052003****1818",202507,202510,4,440,16.5,134.76,591.26]
[9,null,"武津业","1301812003****7115",202507,202510,4,320.56,12.02,134.76,467.34]
[10,null,"王在文","2311812003****1519",202507,202510,4,416,15.6,134.76,566.36]
[11,null,"赵浩翔","1405252002****2310",202507,202510,4,416,15.6,134.76,566.36]
[12,null,"郭帅","1302052004****0017",202507,202510,4,320.56,12.02,134.76,467.34]
[13,null,"朱双阳","1302832003****0416",202507,202510,4,320.56,12.02,134.76,467.34]
[14,null,"王延昌","1301832005****0716",202507,202510,4,320.56,12.02,134.76,467.34]
[15,null,"王奕杨","1308222004****5817",202507,202510,4,320.56,12.02,134.76,467.34]
[16,null,"王曦潇","1302032000****3026",202510,202510,1,110,4.12,33.69,147.81]
[17,null,"张雨鑫","1302032000****4811",202510,202510,1,120,4.5,33.69,158.19]
[18,"中信重工开诚智能装备有限公司（2人）","张岳明","1308272001****0017",202510,202510,1,84.24,3.16,33.69,121.09]
[19,null,"王煦程","1302032002****3014",202510,202510,1,101.84,3.82,33.69,139.35]
[20,"唐山金山腾宇科技有限公司（1人）","郝晟旭","1302232004****7517",202510,202510,1,80.14,3,33.69,116.83]
[21,"唐山松下产业机器有限公司（24人）","赵立伟","1302271999****5812",202504,202510,7,{"v":1066.8,"d":"1066.80"},40,266.7,1373.5]
[22,null,"曹康","4209232000****2993",202507,202510,4,{"v":640,"d":"640.00"},24,160,824]
[23,null,"李嘉兴","1302212003****7636",202507,202510,4,{"v":480,"d":"480.00"},18,134.76,632.76]
[24,null,"李谦宁","1301321999****2556",202507,202510,4,{"v":608,"d":"608.00"},22.8,152,782.8]
[25,null,"刘雪松","1302211998****2318",202507,202510,4,{"v":608,"d":"608.00"},22.8,152,782.8]
[26,null,"逯英健","1302291999****6617",202507,202510,4,{"v":640,"d":"640.00"},24,160,824]
[27,null,"马嘉强","1302272000****6477",202507,202510,4,{"v":640,"d":"640.00"},24,160,824]
[28,null,"马奎","1302232003****3714",202507,202510,4,{"v":480,"d":"480.00"},18,134.76,632.76]
[29,null,"史雄志","1302232000****0615",202506,202510,5,{"v":802,"d":"802.00"},30.07,200.5,1032.57]
[30,null,"宋江明","1303221999****3534",202507,202510,4,{"v":640,"d":"640.00"},24,160,824]
[31,null,"宋骏","1302252002****5514",202507,202510,4,{"v":480,"d":"480.00"},18,134.76,632.76]
[32,null,"宋玉婷","3717232003****0020",202506,202510,5,{"v":600,"d":"600.00"},22.5,168.45,790.95]
[33,null,"王佳帅","1302832001****4932",202505,202510,6,{"v":721.2,"d":"721.20"},27.04,202.14,950.38]
[34,null,"王津","1302212000****5914",202507,202510,4,{"v":640,"d":"640.00"},24,160,{"$f":"J36+I36+H36","v":824}]
[35,null,"王靖然","1302822002****2419",202507,202510,4,{"v":480,"d":"480.00"},18,134.76,632.76]
[36,null,"王睿","1302252003****5057",202506,202510,5,{"v":600,"d":"600.00"},22.5,168.45,790.95]
[37,null,"王啸文","3414222003****8136",202507,202510,4,{"v":504,"d":"504.00"},18.9,134.76,657.66]
[38,null,"席辰","1302031999****1816",202507,202510,4,{"v":480,"d":"480.00"},18,134.76,632.76]
[39,null,"肖祖皓","1311812004****1078",202507,202510,4,{"v":389.6,"d":"389.60"},14.61,134.76,538.97]
[40,null,"徐鑫月","1302211998****4114",202507,202510,4,{"v":608,"d":"608.00"},22.8,152,782.8]
[41,null,"羿立胜","1302271999****1015",202507,202510,4,{"v":640,"d":"640.00"},24,160,824]
[42,null,"张强","1308282002****6514",202506,202510,5,{"v":600,"d":"600.00"},22.5,168.45,790.95]
[43,null,"张新昊","1302812000****4810",202507,202510,4,{"v":640,"d":"640.00"},24,160,824]
[44,null,"张宇明","1302211999****7614",202507,202510,4,{"v":608,"d":"608.00"},22.8,152,782.8]
[45,"唐山百川智能机器股份有限公司（4人）","王霞磊","1308241997****0513",202501,202510,10,1000,37.5,336.9,1374.4]
[46,null,"李文辉","1304322001****091X",202501,202510,10,1000,37.5,336.9,1374.4]
[47,null,"陈骏","1302052002****0318",202501,202510,10,801.4,30.05,336.9,1168.35]
[48,null,"杨冉","1302241986****0510",202501,202510,10,1260,47.25,336.9,1644.15]
[49,"唐山首佳安宁疗护中心有限公司（21人）","张明慧","1302052001****0028",202509,202510,2,160.28,6.01,67.38,233.67]
[50,null,"王孜琪","1302032002****3625",202509,202510,2,160.28,6.01,67.38,233.67]
[51,null,"庞煜晴","1302212003****5325",202509,202510,2,160.28,6.01,67.38,233.67]
[52,null,"王誉迪","1302212002****5125",202509,202510,2,160.28,6.01,67.38,233.67]
[53,null,"梁雪彤","1302212002****3912",202509,202510,2,160.28,6.01,67.38,233.67]
[54,null,"于健影","1302212001****5328",202509,202510,2,160.28,6.01,67.38,233.67]
[55,null,"王嘉伟","1302242001****3064",202509,202510,2,160.28,6.01,67.38,233.67]
[56,null,"王家乐","1302832000****6082",202509,202510,2,160.28,6.01,67.38,233.67]
[57,null,"赵亮","1303021999****541X",202509,202510,2,160.28,6.01,67.38,233.67]
[58,null,"杜曼娜","1302212000****1622",202509,202510,2,160.28,6.01,67.38,233.67]
[59,null,"陈柳欣","1302232002****0323",202509,202510,2,160.28,6.01,67.38,233.67]
[60,null,"张鑫","1302212002****1220",202509,202510,2,160.28,6.01,67.38,233.67]
[61,null,"柳欣男","1302812004****2043",202509,202510,2,160.28,6.01,67.38,233.67]
[62,null,"唐俊权","1302212002****4319",202509,202510,2,160.28,6.01,67.38,233.67]
[63,null,"张颖洁","1302242001****6548",202509,202510,2,160.28,6.01,67.38,233.67]
[64,null,"李鑫瑶","1302212002****7126",202509,202510,2,160.28,6.01,67.38,233.67]
[65,null,"刘佳怡","1302072001****1422",202509,202510,2,160.28,6.01,67.38,233.67]
[66,null,"王心雨","1302032002****4828",202509,202510,2,160.28,6.01,67.38,{"$f":"J68+I68+H68","v":233.67}]
[67,null,"杜海潮","1302042002****3910",202509,202510,2,160.28,6.01,67.38,233.67]
[68,null,"马鹭","1302812000****0021",202509,202510,2,160.28,6.01,67.38,233.67]
[69,null,"董一鸣","1302212003****1214",202510,202510,1,80.14,3,33.69,116.83]
[70,"唐山首佳养老产业有限公司（4人）","武春阳","1302212002****5311",202509,202510,2,158.55,5.94,67.38,231.87]
[71,null,"闫玉珠","1302822000****1420",202509,202510,2,158.55,5.94,67.38,231.87]
[72,null,"谷俊秋","1302212004****0417",202507,202510,4,315.37,11.82,134.76,461.95]
[73,null,"常雅轩","1302212004****7623",202510,202510,1,80.14,3,33.69,116.83]
[74,"唐山英莱科技有限公司（2人）","李琦","1301282001****1296",202504,202510,7,560.98,21.03,235.83,817.84]
[75,null,"孙亚龙","1309212000****081X",202501,202510,10,{"v":801.4,"d":"801.40"},30.05,336.9,1168.35]
[76,"陆凯工业技术有限公司（3人）","范家铭","1302832002****2916",202510,202510,1,80.14,3,33.69,116.83]
[77,null,"张天予","1302032003****3617",202510,202510,1,80.14,3,33.69,116.83]
[78,null,"石训贤","5224272001****6619",202510,202510,1,80.14,3,33.69,116.83]
[79,"唐山陆凯科技有限公司（12人）","冯嘉豪","1311251999****3212",202501,202510,10,801.4,30,336.9,1168.3]
[80,null,"刘鑫","1302211996****1223",202501,202510,10,801.4,30,336.9,1168.3]
[81,null,"杨东宇","1202231999****2516",202510,202510,1,80.14,3,33.69,116.83]
[82,null,"于沥堡","1302272004****2610",202510,202510,1,80.14,3,33.69,116.83]
[83,null,"陈延纯","1304022000****2128",202510,202510,1,80.14,3,33.69,116.83]
[84,null,"刘孟瑶","1304292000****6547",202510,202510,1,80.14,3,33.69,116.83]
[85,null,"李东霄","1309832000****183X",202510,202510,1,80.14,3,33.69,116.83]
[86,null,"张正午","1311232002****1215",202510,202510,1,80.14,3,33.69,116.83]
[87,null,"刘尊宇","2202842003****4411",202510,202510,1,80.14,3,33.69,116.83]
[88,null,"崔雅晨","3714812002****243x",202510,202510,1,80.14,3,33.69,116.83]
[89,null,"张元超","4127272003****7437",202510,202510,1,80.14,3,33.69,116.83]
[90,null,"代宇航","1302052003****0013",202510,202510,1,80.14,3,33.69,116.83]
["合计","——","——","——","——","——",{"$f":"SUM(G3:G92)","v":318},{"$f":"SUM(H3:H92)","v":33953.93},{"$f":"SUM(I3:I92)","v":1273.02},{"$f":"SUM(J3:J92)","v":11021.98},{"$f":"SUM(K3:K92)","v":46248.93}]